| 口數 | 保證金 | 手續費（點） | 停損（點） | 停利（點） | 勝率 | 敗率 | 期望值 | 每10次平均金額 | 需要晉級淨次數 | 累計次數 |
| 1 | 12000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 9000 | 13.33 | 13.33 |
| 2 | 24000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 18000 | 6.67 | 20.00 |
| 3 | 36000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 27000 | 4.44 | 24.44 |
| 4 | 48000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 36000 | 3.33 | 27.78 |
| 5 | 60000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 45000 | 2.67 | 30.44 |
| 6 | 72000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 54000 | 2.22 | 32.67 |
| 7 | 84000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 63000 | 1.90 | 34.57 |
| 8 | 96000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 72000 | 1.67 | 36.24 |
| 9 | 108000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 81000 | 1.48 | 37.72 |
| 10 | 120000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 90000 | 1.33 | 39.05 |
| 11 | 132000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 99000 | 1.21 | 40.27 |
| 12 | 144000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 108000 | 1.11 | 41.38 |
| 13 | 156000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 117000 | 1.03 | 42.40 |
| 14 | 168000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 126000 | 0.95 | 43.35 |
| 15 | 180000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 135000 | 0.89 | 44.24 |
| 16 | 192000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 144000 | 0.83 | 45.08 |
| 17 | 204000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 153000 | 0.78 | 45.86 |
| 18 | 216000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 162000 | 0.74 | 46.60 |
| 19 | 228000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 171000 | 0.70 | 47.30 |
| 20 | 240000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 180000 | 0.67 | 47.97 |
| 21 | 252000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 189000 | 0.63 | 48.60 |
| 22 | 264000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 198000 | 0.61 | 49.21 |
| 23 | 276000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 207000 | 0.58 | 49.79 |
| 24 | 288000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 216000 | 0.56 | 50.35 |
| 25 | 300000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 225000 | 0.53 | 50.88 |
| 26 | 312000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 234000 | 0.51 | 51.39 |
| 27 | 324000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 243000 | 0.49 | 51.89 |
| 28 | 336000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 252000 | 0.48 | 52.36 |
| 29 | 348000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 261000 | 0.46 | 52.82 |
| 30 | 360000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 270000 | 0.44 | 53.27 |
| 31 | 372000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 279000 | 0.43 | 53.70 |
| 32 | 384000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 288000 | 0.42 | 54.11 |
| 33 | 396000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 297000 | 0.40 | 54.52 |
| 34 | 408000 | 1 | 5 | 10 | 70% | 30% | 4.5 | 306000 | 0.39 | 54.91 |
